| Property Detail Name | Property Detail Value |
|---|---|
| Address | 455 Duval Dr, Alpharetta, GA 30009 |
| Property Type | Townhouse |
| Price | $575,000 |
| Price Change | $0 |
| Tax Assessed Value | $446,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 3.0 |
| Living Area | 2,007.0 |
| Lot Area | 2352.24 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.0% |
| Monthly Rent | $2,979 |
| Net Operating Income | $2,511 |
| Cap Rate | 5.2% |
| Monthly Cash Flow | -$667 |
| Gross Rent Multiplier | 16.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,785 |
| Tax | $393 |
| HOA Fees | $295 |
| Insurance | $173 |
| Total Payment | $3,646 |