| Property Detail Name | Property Detail Value |
|---|---|
| Address | 935 Wordsworth Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $775,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $650,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,257.0 |
| Lot Area | 0.768 |
| Lot Area Unit | ACRES |
| Year Built | 1972 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.8% |
| Monthly Rent | $4,029 |
| Net Operating Income | $3,796 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$487 |
| Gross Rent Multiplier | 16.0 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,753 |
| Tax | $530 |
| HOA Fees | $0 |
| Insurance | $233 |
| Total Payment | $4,516 |