| Property Detail Name | Property Detail Value |
|---|---|
| Address | 112 Willow Overlook, Canton, GA 30115 |
| Property Type | Single Family |
| Price | $474,000 |
| Price Change | -$1,000 |
| Tax Assessed Value | $402,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,904.0 |
| Lot Area | 0.27 |
| Lot Area Unit | ACRES |
| Year Built | 2012 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.5% |
| Monthly Rent | $2,514 |
| Net Operating Income | $2,320 |
| Cap Rate | 5.9% |
| Monthly Cash Flow | -$275 |
| Gross Rent Multiplier | 15.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,330 |
| Tax | $265 |
| HOA Fees | $52 |
| Insurance | $142 |
| Total Payment | $2,789 |