| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1686 Hermosita Dr, San Marcos, CA 92078 |
| Property Type | Single Family |
| Price | $995,000 |
| Price Change | $0 |
| Tax Assessed Value | $653,508 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2 |
| Bathrooms | 2.0 |
| Living Area | 1,640.0 |
| Lot Area | 0 |
| Lot Area Unit | |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 1.1% |
| Monthly Rent | $6,800 |
| Net Operating Income | $6,227 |
| Cap Rate | 7.5% |
| Monthly Cash Flow | $189 |
| Gross Rent Multiplier | 12.2 |
| Debt Service Coverage Ratio | 1.3 |
| Principal and Interest | $4,969 |
| Tax | $1,069 |
| HOA Fees | $241 |
| Insurance | $332 |
| Total Payment | $6,611 |