| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5460 Vendelay Ln, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $825,000 |
| Price Change | $0 |
| Tax Assessed Value | $703,610 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 3,948.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 2017 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $4,023 |
| Net Operating Income | $3,700 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$749 |
| Gross Rent Multiplier | 17.1 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,995 |
| Tax | $454 |
| HOA Fees | $75 |
| Insurance | $248 |
| Total Payment | $4,772 |