| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1696 Gil Way, Vista, CA 92084 |
| Property Type | Single Family |
| Price | $1,999,900 |
| Price Change | $0 |
| Tax Assessed Value | $1,228,558 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6 |
| Bathrooms | 6.0 |
| Living Area | 5,120.0 |
| Lot Area | 1.03 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.9% |
| Total ROI | -7.1% |
| Monthly Rent | $7,789 |
| Net Operating Income | $7,122 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$4,619 |
| Gross Rent Multiplier | 21.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $9,592 |
| Tax | $2,149 |
| HOA Fees | $0 |
| Insurance | $667 |
| Total Payment | $12,408 |