| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4935 Surrey Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $435,000 |
| Price Change | -$15,000 |
| Tax Assessed Value | $340,650 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,027.0 |
| Lot Area | 10497.96 |
| Lot Area Unit | SQFT |
| Year Built | 1974 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.5% |
| Monthly Rent | $2,643 |
| Net Operating Income | $2,512 |
| Cap Rate | 6.9% |
| Monthly Cash Flow | $180 |
| Gross Rent Multiplier | 13.7 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,104 |
| Tax | $228 |
| HOA Fees | $0 |
| Insurance | $131 |
| Total Payment | $2,463 |