| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1704 Madison Ave, Baltimore, MD 21217 |
| Property Type | Townhouse |
| Price | $699,999 |
| Price Change | -$25,000 |
| Tax Assessed Value | $240,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 9 |
| Bathrooms | 6.0 |
| Living Area | 6,379.0 |
| Lot Area | 2614.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -25.4% |
| Total ROI | -17.3% |
| Monthly Rent | $2,420 |
| Net Operating Income | $1,937 |
| Cap Rate | 3.3% |
| Monthly Cash Flow | -$2,959 |
| Gross Rent Multiplier | 24.1 |
| Debt Service Coverage Ratio | 0.5 |
| Principal and Interest | $3,588 |
| Tax | $1,308 |
| HOA Fees | $250 |
| Insurance | $233 |
| Total Payment | $5,379 |