| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1715 Kennington Rd, Encinitas, CA 92024 |
| Property Type | Single Family |
| Price | $1,569,000 |
| Price Change | -$30,000 |
| Tax Assessed Value | $127,881 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,616.0 |
| Lot Area | 3151.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.1% |
| Total ROI | -9.3% |
| Monthly Rent | $6,726 |
| Net Operating Income | $5,003 |
| Cap Rate | 3.8% |
| Monthly Cash Flow | -$4,209 |
| Gross Rent Multiplier | 19.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $7,526 |
| Tax | $1,686 |
| HOA Fees | $1,200 |
| Insurance | $523 |
| Total Payment | $10,935 |