| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2730 Hermitage Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $1,299,000 |
| Price Change | -$96,000 |
| Tax Assessed Value | $1,200,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 7.0 |
| Bathrooms | 7.0 |
| Living Area | 7,349.0 |
| Lot Area | 0.5900000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.6% |
| Monthly Rent | $4,853 |
| Net Operating Income | $4,321 |
| Cap Rate | 4.0% |
| Monthly Cash Flow | -$2,955 |
| Gross Rent Multiplier | 22.3 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,562 |
| Tax | $714 |
| HOA Fees | $142 |
| Insurance | $390 |
| Total Payment | $7,808 |