| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1494 Willow Bnd, Woodstock, GA 30188 |
| Property Type | Single Family |
| Price | $529,000 |
| Price Change | -$10,900 |
| Tax Assessed Value | $417,830 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,226.0 |
| Lot Area | 0.34099999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -3.5% |
| Monthly Rent | $2,727 |
| Net Operating Income | $2,543 |
| Cap Rate | 5.8% |
| Monthly Cash Flow | -$311 |
| Gross Rent Multiplier | 16.2 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,559 |
| Tax | $295 |
| HOA Fees | $25 |
| Insurance | $159 |
| Total Payment | $3,038 |