| Property Detail Name | Property Detail Value |
|---|---|
| Address | 172 Upshaw Dr, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $1,080,000 |
| Price Change | $0 |
| Tax Assessed Value | $488,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 1.0 |
| Living Area | 1,193.0 |
| Lot Area | 0.46299999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 1960 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.3% |
| Monthly Rent | $2,112 |
| Net Operating Income | $1,788 |
| Cap Rate | 2.0% |
| Monthly Cash Flow | -$4,377 |
| Gross Rent Multiplier | 42.6 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $5,427 |
| Tax | $738 |
| HOA Fees | $0 |
| Insurance | $324 |
| Total Payment | $6,489 |