| Property Detail Name | Property Detail Value |
|---|---|
| Address | 5325 Hampstead Way, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $740,000 |
| Price Change | $0 |
| Tax Assessed Value | $656,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,321.0 |
| Lot Area | 0.45 |
| Lot Area Unit | ACRES |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $3,219 |
| Net Operating Income | $2,997 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$1,127 |
| Gross Rent Multiplier | 19.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,618 |
| Tax | $506 |
| HOA Fees | $0 |
| Insurance | $222 |
| Total Payment | $4,346 |