| Property Detail Name | Property Detail Value |
|---|---|
| Address | 138 Magnolia St, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $525,000 |
| Price Change | $0 |
| Tax Assessed Value | $0 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,770.0 |
| Lot Area | 0.784 |
| Lot Area Unit | ACRES |
| Year Built | 1990 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.4% |
| Monthly Rent | $2,585 |
| Net Operating Income | $2,427 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$472 |
| Gross Rent Multiplier | 16.9 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,540 |
| Tax | $359 |
| HOA Fees | $0 |
| Insurance | $158 |
| Total Payment | $3,057 |