| Property Detail Name | Property Detail Value |
|---|---|
| Address | 500 River Bluff Pkwy, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $1,225,000 |
| Price Change | $0 |
| Tax Assessed Value | $779,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 5.0 |
| Living Area | 6,584.0 |
| Lot Area | 0.8629 |
| Lot Area Unit | ACRES |
| Year Built | 1987 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.5% |
| Monthly Rent | $6,477 |
| Net Operating Income | $6,109 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$916 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $6,188 |
| Tax | $837 |
| HOA Fees | $0 |
| Insurance | $368 |
| Total Payment | $7,393 |