| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6365 Hawkins Dr, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $1,075,000 |
| Price Change | $0 |
| Tax Assessed Value | $219,330 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,108.0 |
| Lot Area | 0.5 |
| Lot Area Unit | ACRES |
| Year Built | 2024 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -15.7% |
| Monthly Rent | $3,582 |
| Net Operating Income | $3,205 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$2,816 |
| Gross Rent Multiplier | 25.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,430 |
| Tax | $591 |
| HOA Fees | $54 |
| Insurance | $323 |
| Total Payment | $6,398 |