| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1015 Winding Bridge Way, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $725,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $617,300 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,804.0 |
| Lot Area | 0.42000000000000004 |
| Lot Area Unit | ACRES |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.4% |
| Monthly Rent | $3,189 |
| Net Operating Income | $2,867 |
| Cap Rate | 4.7% |
| Monthly Cash Flow | -$1,139 |
| Gross Rent Multiplier | 18.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,511 |
| Tax | $495 |
| HOA Fees | $104 |
| Insurance | $218 |
| Total Payment | $4,328 |