| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3180 McMurtry St, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $609,000 |
| Price Change | $0 |
| Tax Assessed Value | $512,550 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,876.0 |
| Lot Area | 2178.0 |
| Lot Area Unit | SQFT |
| Year Built | 2021 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.7% |
| Monthly Rent | $3,017 |
| Net Operating Income | $2,812 |
| Cap Rate | 5.5% |
| Monthly Cash Flow | -$472 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,949 |
| Tax | $335 |
| HOA Fees | $22 |
| Insurance | $183 |
| Total Payment | $3,489 |