| Property Detail Name | Property Detail Value |
|---|---|
| Address | 175 Jayne Ellen Way, Alpharetta, GA 30004 |
| Property Type | Single Family |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $392,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,746.0 |
| Lot Area | 0.41319999999999996 |
| Lot Area Unit | ACRES |
| Year Built | 1969 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.7% |
| Monthly Rent | $3,010 |
| Net Operating Income | $2,725 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$2,643 |
| Gross Rent Multiplier | 26.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,719 |
| Tax | $649 |
| HOA Fees | $0 |
| Insurance | $285 |
| Total Payment | $5,653 |