| Property Detail Name | Property Detail Value |
|---|---|
| Address | 145 Winford Close, Johns Creek, GA 30097 |
| Property Type | Single Family |
| Price | $825,000 |
| Price Change | -$34,000 |
| Tax Assessed Value | $495,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,507.0 |
| Lot Area | 0.465 |
| Lot Area Unit | ACRES |
| Year Built | 2000 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.0% |
| Monthly Rent | $3,622 |
| Net Operating Income | $3,320 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,239 |
| Gross Rent Multiplier | 19.0 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,995 |
| Tax | $564 |
| HOA Fees | $54 |
| Insurance | $248 |
| Total Payment | $4,861 |