| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3205 Wills Mill Rd, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $2,450,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,863,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 8.0 |
| Living Area | 10,134.0 |
| Lot Area | 1.57 |
| Lot Area Unit | ACRES |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -26.9% |
| Monthly Rent | $3,607 |
| Net Operating Income | $2,730 |
| Cap Rate | 1.3% |
| Monthly Cash Flow | -$10,994 |
| Gross Rent Multiplier | 56.6 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $12,376 |
| Tax | $1,348 |
| HOA Fees | $142 |
| Insurance | $735 |
| Total Payment | $14,601 |