Property Detail Name | Property Detail Value |
---|---|
Address | 1632 Tide Mill Rd, Cumming, GA 30040 |
Property Type | Single Family |
Price | $574,560 |
Price Change | $11,570 |
Tax Assessed Value | $0 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 3.0 |
Bathrooms | 3.0 |
Living Area | 2,404.0 |
Lot Area | 8058.6 |
Lot Area Unit | SQFT |
Year Built | 2024 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -7.1% |
Monthly Rent | $2,773 |
Net Operating Income | $2,443 |
Cap Rate | 5.1% |
Monthly Cash Flow | -$682 |
Gross Rent Multiplier | 17.3 |
Debt Service Coverage Ratio | 0.9 |
Principal and Interest | $2,809 |
Tax | $316 |
HOA Fees | $158 |
Insurance | $172 |
Total Payment | $3,455 |