| Property Detail Name | Property Detail Value |
|---|---|
| Address | 17704 Regency Cir, Bellflower, CA 90706 |
| Property Type | Condo |
| Price | $480,000 |
| Price Change | $0 |
| Tax Assessed Value | $189,138 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3 |
| Bathrooms | 2.0 |
| Living Area | 1,189.0 |
| Lot Area | 2.3449 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -0.1% |
| Total ROI | 7.8% |
| Monthly Rent | $3,457 |
| Net Operating Income | $2,972 |
| Cap Rate | 7.4% |
| Monthly Cash Flow | -$8 |
| Gross Rent Multiplier | 11.6 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $2,427 |
| Tax | $553 |
| HOA Fees | $325 |
| Insurance | $160 |
| Total Payment | $3,465 |