| Property Detail Name | Property Detail Value |
|---|---|
| Address | 280 Tumbling Creek Dr, Alpharetta, GA 30005 |
| Property Type | Single Family |
| Price | $785,000 |
| Price Change | -$31,500 |
| Tax Assessed Value | $676,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 3,376.0 |
| Lot Area | 0.26 |
| Lot Area Unit | ACRES |
| Year Built | 1993 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.1% |
| Monthly Rent | $3,906 |
| Net Operating Income | $3,670 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$668 |
| Gross Rent Multiplier | 16.7 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $3,802 |
| Tax | $536 |
| HOA Fees | $0 |
| Insurance | $236 |
| Total Payment | $4,574 |