| Property Detail Name | Property Detail Value |
|---|---|
| Address | 820 Buttercup Trce, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $1,100,000 |
| Price Change | $0 |
| Tax Assessed Value | $682,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 5.0 |
| Living Area | 6,605.0 |
| Lot Area | 1.0106 |
| Lot Area Unit | ACRES |
| Year Built | 1992 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.1% |
| Monthly Rent | $6,505 |
| Net Operating Income | $6,115 |
| Cap Rate | 6.7% |
| Monthly Cash Flow | -$193 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $5,556 |
| Tax | $752 |
| HOA Fees | $60 |
| Insurance | $330 |
| Total Payment | $6,698 |