| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2025 Eagle Rdg, Roswell, GA 30076 |
| Property Type | Townhouse |
| Price | $625,000 |
| Price Change | $0 |
| Tax Assessed Value | $499,200 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 0.0 |
| Lot Area | 1742.4 |
| Lot Area Unit | SQFT |
| Year Built | 2008 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -8.6% |
| Monthly Rent | $3,148 |
| Net Operating Income | $2,560 |
| Cap Rate | 4.9% |
| Monthly Cash Flow | -$894 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,027 |
| Tax | $427 |
| HOA Fees | $400 |
| Insurance | $188 |
| Total Payment | $4,042 |