| Property Detail Name | Property Detail Value |
|---|---|
| Address | 110 Worthington Hills Trce, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $409,990 |
| Price Change | $0 |
| Tax Assessed Value | $296,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 0.0 |
| Lot Area | 0.27999999999999997 |
| Lot Area Unit | ACRES |
| Year Built | 1979 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -10.7% |
| Monthly Rent | $1,690 |
| Net Operating Income | $1,567 |
| Cap Rate | 4.6% |
| Monthly Cash Flow | -$728 |
| Gross Rent Multiplier | 20.2 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $2,015 |
| Tax | $280 |
| HOA Fees | $0 |
| Insurance | $123 |
| Total Payment | $2,418 |