| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1805 Aurelia Dr, Cumming, GA 30041 |
| Property Type | Single Family |
| Price | $749,500 |
| Price Change | $0 |
| Tax Assessed Value | $514,440 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,811.0 |
| Lot Area | 0.3 |
| Lot Area Unit | ACRES |
| Year Built | 2002 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -12.4% |
| Monthly Rent | $2,811 |
| Net Operating Income | $2,586 |
| Cap Rate | 4.1% |
| Monthly Cash Flow | -$1,549 |
| Gross Rent Multiplier | 22.2 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $3,723 |
| Tax | $412 |
| HOA Fees | $0 |
| Insurance | $225 |
| Total Payment | $4,360 |