| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6035 Beaver Ridge Dr, Cumming, GA 30040 |
| Property Type | Single Family |
| Price | $565,000 |
| Price Change | $0 |
| Tax Assessed Value | $524,810 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,688.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2005 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.9% |
| Monthly Rent | $2,719 |
| Net Operating Income | $2,491 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$553 |
| Gross Rent Multiplier | 17.3 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,733 |
| Tax | $311 |
| HOA Fees | $58 |
| Insurance | $170 |
| Total Payment | $3,272 |