| Property Detail Name | Property Detail Value |
|---|---|
| Address | 568 Branyan Trl, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $865,000 |
| Price Change | -$25,000 |
| Tax Assessed Value | $816,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 3,050.0 |
| Lot Area | 6969.6 |
| Lot Area Unit | SQFT |
| Year Built | 2014 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.9% |
| Monthly Rent | $4,336 |
| Net Operating Income | $3,926 |
| Cap Rate | 5.4% |
| Monthly Cash Flow | -$854 |
| Gross Rent Multiplier | 16.6 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $4,189 |
| Tax | $591 |
| HOA Fees | $150 |
| Insurance | $260 |
| Total Payment | $5,190 |