| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1830 Mayfield Rd, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $899,000 |
| Price Change | $0 |
| Tax Assessed Value | $296,600 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 2,112.0 |
| Lot Area | 0.398 |
| Lot Area Unit | ACRES |
| Year Built | 1966 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.5% |
| Monthly Rent | $2,885 |
| Net Operating Income | $2,615 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$2,479 |
| Gross Rent Multiplier | 26.0 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $4,480 |
| Tax | $614 |
| HOA Fees | $0 |
| Insurance | $270 |
| Total Payment | $5,364 |