| Property Detail Name | Property Detail Value |
|---|---|
| Address | 10650 Plantation Dr, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $455,000 |
| Price Change | $0 |
| Tax Assessed Value | $269,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 2.0 |
| Living Area | 1,732.0 |
| Lot Area | 10454.4 |
| Lot Area Unit | SQFT |
| Year Built | 1988 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -5.0% |
| Monthly Rent | $2,302 |
| Net Operating Income | $2,132 |
| Cap Rate | 5.6% |
| Monthly Cash Flow | -$380 |
| Gross Rent Multiplier | 16.5 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $2,201 |
| Tax | $311 |
| HOA Fees | $33 |
| Insurance | $137 |
| Total Payment | $2,682 |