| Property Detail Name | Property Detail Value |
|---|---|
| Address | 101 Grand Cres, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $1,075,000 |
| Price Change | $0 |
| Tax Assessed Value | $805,400 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 2.0 |
| Bathrooms | 3.0 |
| Living Area | 2,364.0 |
| Lot Area | 0.0 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.6% |
| Monthly Rent | $3,340 |
| Net Operating Income | $3,017 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$3,148 |
| Gross Rent Multiplier | 26.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $5,430 |
| Tax | $735 |
| HOA Fees | $0 |
| Insurance | $323 |
| Total Payment | $6,488 |