| Property Detail Name | Property Detail Value |
|---|---|
| Address | 6092 Carlisle Ln, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $2,975,000 |
| Price Change | $0 |
| Tax Assessed Value | $2,620,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 9.0 |
| Living Area | 11,355.0 |
| Lot Area | 0.8360000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1991 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -28.4% |
| Monthly Rent | $4,192 |
| Net Operating Income | $2,982 |
| Cap Rate | 1.2% |
| Monthly Cash Flow | -$14,079 |
| Gross Rent Multiplier | 59.1 |
| Debt Service Coverage Ratio | 0.2 |
| Principal and Interest | $15,028 |
| Tax | $2,033 |
| HOA Fees | $317 |
| Insurance | $893 |
| Total Payment | $18,271 |