| Property Detail Name | Property Detail Value |
|---|---|
| Address | 525 Blue Heron Way, Milton, GA 30004 |
| Property Type | Single Family |
| Price | $2,400,000 |
| Price Change | -$100,000 |
| Tax Assessed Value | $1,127,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 8.0 |
| Living Area | 8,917.0 |
| Lot Area | 2.27 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -24.1% |
| Monthly Rent | $4,867 |
| Net Operating Income | $4,114 |
| Cap Rate | 2.1% |
| Monthly Cash Flow | -$9,649 |
| Gross Rent Multiplier | 41.1 |
| Debt Service Coverage Ratio | 0.3 |
| Principal and Interest | $12,123 |
| Tax | $1,640 |
| HOA Fees | $33 |
| Insurance | $720 |
| Total Payment | $14,516 |