| Property Detail Name | Property Detail Value |
|---|---|
| Address | 9630 Hillside Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $609,500 |
| Price Change | $0 |
| Tax Assessed Value | $541,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,645.0 |
| Lot Area | 10149.48 |
| Lot Area Unit | SQFT |
| Year Built | 1980 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -1.9% |
| Monthly Rent | $3,449 |
| Net Operating Income | $3,200 |
| Cap Rate | 6.3% |
| Monthly Cash Flow | -$196 |
| Gross Rent Multiplier | 14.7 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,980 |
| Tax | $416 |
| HOA Fees | $66 |
| Insurance | $183 |
| Total Payment | $3,645 |