Property Detail Name | Property Detail Value |
---|---|
Address | 1090 Grace Hill Dr, Roswell, GA 30075 |
Property Type | Single Family |
Price | $939,900 |
Price Change | $0 |
Tax Assessed Value | $656,600 |
Non Owner Occupied? | Yes |
Pre Foreclosure Auction | No |
Bedrooms | 5.0 |
Bathrooms | 5.0 |
Living Area | 5,347.0 |
Lot Area | 0.258 |
Lot Area Unit | ACRES |
Year Built | 2003 |
Financial Metric Name | Financial Metric Value |
---|---|
Cash on Cash Return | -10.3% |
Monthly Rent | $4,051 |
Net Operating Income | $3,584 |
Cap Rate | 4.6% |
Monthly Cash Flow | -$1,610 |
Gross Rent Multiplier | 19.3 |
Debt Service Coverage Ratio | 0.8 |
Principal and Interest | $4,552 |
Tax | $642 |
HOA Fees | $185 |
Insurance | $282 |
Total Payment | $5,661 |