| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1851 N Stanley Ave, Los Angeles, CA 90046 |
| Property Type | Single Family |
| Price | $36,800,000 |
| Price Change | $0 |
| Tax Assessed Value | $3,433,011 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 6.0 |
| Bathrooms | 10.0 |
| Living Area | 13,000.0 |
| Lot Area | 0.5167 |
| Lot Area Unit | ACRES |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -35.9% |
| Monthly Rent | $4,256 |
| Net Operating Income | -$8,011 |
| Cap Rate | -0.3% |
| Monthly Cash Flow | -$219,950 |
| Gross Rent Multiplier | 720.6 |
| Debt Service Coverage Ratio | -0.0 |
| Principal and Interest | $175,752 |
| Tax | $36,187 |
| HOA Fees | $0 |
| Insurance | $12,267 |
| Total Payment | $224,206 |