| Property Detail Name | Property Detail Value |
|---|---|
| Address | 145 Douglas Fir Ct, Johns Creek, GA 30022 |
| Property Type | Single Family |
| Price | $575,000 |
| Price Change | -$20,000 |
| Tax Assessed Value | $375,500 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,054.0 |
| Lot Area | 0.67 |
| Lot Area Unit | ACRES |
| Year Built | 1989 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.8% |
| Monthly Rent | $2,699 |
| Net Operating Income | $2,526 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$652 |
| Gross Rent Multiplier | 17.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $2,785 |
| Tax | $393 |
| HOA Fees | $0 |
| Insurance | $173 |
| Total Payment | $3,351 |