| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4230 Madison Hall Dr, Cumming, GA 30028 |
| Property Type | Single Family |
| Price | $629,000 |
| Price Change | -$10,000 |
| Tax Assessed Value | $549,590 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 4.0 |
| Living Area | 2,926.0 |
| Lot Area | 9147.6 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.2% |
| Monthly Rent | $2,904 |
| Net Operating Income | $2,640 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$752 |
| Gross Rent Multiplier | 18.0 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $3,046 |
| Tax | $346 |
| HOA Fees | $75 |
| Insurance | $189 |
| Total Payment | $3,656 |