| Property Detail Name | Property Detail Value |
|---|---|
| Address | 12035 Castleton Ct, Alpharetta, GA 30022 |
| Property Type | Single Family |
| Price | $1,175,000 |
| Price Change | $0 |
| Tax Assessed Value | $632,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,787.0 |
| Lot Area | 7840.8 |
| Lot Area Unit | SQFT |
| Year Built | 2018 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.0% |
| Monthly Rent | $4,683 |
| Net Operating Income | $4,185 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,553 |
| Gross Rent Multiplier | 20.9 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,935 |
| Tax | $803 |
| HOA Fees | $145 |
| Insurance | $353 |
| Total Payment | $7,236 |