| Property Detail Name | Property Detail Value |
|---|---|
| Address | 425 Waverly Hall Dr, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $929,000 |
| Price Change | $0 |
| Tax Assessed Value | $753,800 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 6.0 |
| Living Area | 5,030.0 |
| Lot Area | 1.623 |
| Lot Area Unit | ACRES |
| Year Built | 1986 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 2.5% |
| Monthly Rent | $5,807 |
| Net Operating Income | $5,528 |
| Cap Rate | 7.1% |
| Monthly Cash Flow | $394 |
| Gross Rent Multiplier | 13.3 |
| Debt Service Coverage Ratio | 1.2 |
| Principal and Interest | $4,499 |
| Tax | $635 |
| HOA Fees | $0 |
| Insurance | $279 |
| Total Payment | $5,413 |