| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1870 Mayfield Rd, Alpharetta, GA 30009 |
| Property Type | Single Family |
| Price | $1,400,000 |
| Price Change | $0 |
| Tax Assessed Value | $546,100 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 5.0 |
| Living Area | 3,215.0 |
| Lot Area | 0.51 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.2% |
| Monthly Rent | $4,622 |
| Net Operating Income | $4,202 |
| Cap Rate | 3.6% |
| Monthly Cash Flow | -$3,790 |
| Gross Rent Multiplier | 25.2 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $7,035 |
| Tax | $957 |
| HOA Fees | $0 |
| Insurance | $420 |
| Total Payment | $8,412 |