| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1883 Timber Trl, Vista, CA 92081 |
| Property Type | Single Family |
| Price | $1,070,000 |
| Price Change | $0 |
| Tax Assessed Value | $990,421 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,989.0 |
| Lot Area | 7077.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -13.9% |
| Total ROI | -6.8% |
| Monthly Rent | $4,338 |
| Net Operating Income | $3,867 |
| Cap Rate | 4.3% |
| Monthly Cash Flow | -$2,487 |
| Gross Rent Multiplier | 20.6 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $5,204 |
| Tax | $1,150 |
| HOA Fees | $114 |
| Insurance | $357 |
| Total Payment | $6,825 |