| Property Detail Name | Property Detail Value |
|---|---|
| Address | 19 Alpine Ter #A, San Francisco, CA 94117 |
| Property Type | Condo |
| Price | $950,000 |
| Price Change | $0 |
| Tax Assessed Value | $1,077,125 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1 |
| Bathrooms | 1.0 |
| Living Area | 998.0 |
| Lot Area | 2238.984 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -6.4% |
| Total ROI | 0.8% |
| Monthly Rent | $5,000 |
| Net Operating Income | $4,723 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$1,009 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $4,798 |
| Tax | $934 |
| HOA Fees | $0 |
| Insurance | $277 |
| Total Payment | $6,009 |