| Property Detail Name | Property Detail Value |
|---|---|
| Address | 19003 Vickie Ave, Cerritos, CA 90703 |
| Property Type | Single Family |
| Price | $1,450,000 |
| Price Change | $0 |
| Tax Assessed Value | $708,299 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 2,357.0 |
| Lot Area | 6626.0 |
| Lot Area Unit | SQFT |
| Year Built | N/A |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -16.1% |
| Total ROI | -9.7% |
| Monthly Rent | $5,156 |
| Net Operating Income | $4,673 |
| Cap Rate | 3.9% |
| Monthly Cash Flow | -$3,888 |
| Gross Rent Multiplier | 23.4 |
| Debt Service Coverage Ratio | 0.7 |
| Principal and Interest | $6,955 |
| Tax | $1,606 |
| HOA Fees | $0 |
| Insurance | $483 |
| Total Payment | $9,044 |