| Property Detail Name | Property Detail Value |
|---|---|
| Address | 19239 Tideline Ct, Huntington Beach, CA 92648 |
| Property Type | Townhouse |
| Price | $1,349,900 |
| Price Change | $0 |
| Tax Assessed Value | $1,304,655 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4 |
| Bathrooms | 3.0 |
| Living Area | 1,912.0 |
| Lot Area | 1.9298 |
| Lot Area Unit | ACRES |
| Year Built | 2022 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -17.8% |
| Total ROI | -11.0% |
| Monthly Rent | $4,730 |
| Net Operating Income | $3,908 |
| Cap Rate | 3.5% |
| Monthly Cash Flow | -$4,005 |
| Gross Rent Multiplier | 23.8 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $6,565 |
| Tax | $1,348 |
| HOA Fees | $372 |
| Insurance | $450 |
| Total Payment | $8,735 |