| Property Detail Name | Property Detail Value |
|---|---|
| Address | 2008 Village Green Cir, Roswell, GA 30075 |
| Property Type | Townhouse |
| Price | $725,000 |
| Price Change | $0 |
| Tax Assessed Value | $590,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 3,556.0 |
| Lot Area | 1611.72 |
| Lot Area Unit | SQFT |
| Year Built | 2006 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -9.1% |
| Monthly Rent | $3,596 |
| Net Operating Income | $2,908 |
| Cap Rate | 4.8% |
| Monthly Cash Flow | -$1,098 |
| Gross Rent Multiplier | 16.8 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,511 |
| Tax | $495 |
| HOA Fees | $470 |
| Insurance | $218 |
| Total Payment | $4,694 |