| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1625 Heritage Trl, Roswell, GA 30075 |
| Property Type | Single Family |
| Price | $999,900 |
| Price Change | $900 |
| Tax Assessed Value | $1,052,700 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 4,530.0 |
| Lot Area | 0.267 |
| Lot Area Unit | ACRES |
| Year Built | 2001 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -4.2% |
| Monthly Rent | $5,437 |
| Net Operating Income | $5,029 |
| Cap Rate | 6.0% |
| Monthly Cash Flow | -$705 |
| Gross Rent Multiplier | 15.3 |
| Debt Service Coverage Ratio | 1.0 |
| Principal and Interest | $5,051 |
| Tax | $683 |
| HOA Fees | $108 |
| Insurance | $300 |
| Total Payment | $6,142 |