| Property Detail Name | Property Detail Value |
|---|---|
| Address | 180 Hembree Circle Dr, Roswell, GA 30076 |
| Property Type | Single Family |
| Price | $599,000 |
| Price Change | -$26,000 |
| Tax Assessed Value | $414,000 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 4.0 |
| Bathrooms | 3.0 |
| Living Area | 2,596.0 |
| Lot Area | 0.6950000000000001 |
| Lot Area Unit | ACRES |
| Year Built | 1985 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | 0.0% |
| Monthly Rent | $3,528 |
| Net Operating Income | $3,306 |
| Cap Rate | 6.6% |
| Monthly Cash Flow | -$4 |
| Gross Rent Multiplier | 14.1 |
| Debt Service Coverage Ratio | 1.1 |
| Principal and Interest | $2,901 |
| Tax | $409 |
| HOA Fees | $42 |
| Insurance | $180 |
| Total Payment | $3,532 |